Teva Reports Third Quarter 2015 Results
- Revenues of $4.8 billion, down 5% compared to the third quarter of 2014. Excluding the impact of foreign exchange fluctuations, revenues grew 3%.
- Revenues for the first nine months of 2015 amounted to $14.8 billion, a decrease of 2% compared to the first nine months of 2014. In local currency terms, revenues increased 5%
- Non-GAAP operating income of $1.6 billion, an increase of 2% compared to the third quarter of 2014. GAAP operating income of $1.0 billion.
- Non-GAAP net income of $1.2 billion, up 1%. GAAP net income of $103 million.
- Quarterly non-GAAP EPS of $1.35, an increase of 2%; GAAP diluted EPS of $0.12.
- Non-GAAP EPS for the first nine months of 2015 amounted to $4.14, up 9% compared to $3.82 in the first nine months of 2014. GAAP EPS for the period was $1.27, compared to $2.76 in 2014.
- Quarterly EBITDA of $1.7 billion, up 2% compared to the third quarter of 2014.
- Strong cash flow from operations of $1.1 billion, despite payments of approximately $1.0 billion related to the modafinil settlement. Free cash flow of $1.0 billion.
- Exchange rate fluctuations reduced revenues by $371 million and reduced non-GAAP operating profit by $72 million.
- Raising EPS guidance for full-year 2015 to $5.40-5.45 from $5.15-5.40.
Teva Pharmaceutical Industries Ltd. (NYSE and TASE:TEVA) today reported results for the quarter ended September 30, 2015.
“This was a transformative quarter for Teva as we continued to deliver on all financial, operational and strategic promises. We continue to focus efforts on our pending acquisition of Actavis Generics and the acquisition of Rimsa, while continuing to bolster our specialty pipeline, especially our late-stage assets, and further evolving our business model to position Teva for long-term, sustainable growth,” stated Erez Vigodman, Teva's President and CEO.
Vigodman continued, “Through all this, we have taken great steps towards changing Teva profoundly, in a way that further highlights what makes us unique in this industry, allows us to better serve patients and enables us to provide significant value for all of our stakeholders. We are pleased to announce we have raised our EPS guidance for full-year 2015 to $5.40-5.45 from $5.15-5.40 further supporting our continued belief in the strength of our business and continued momentum for growth as we look towards 2016.”
Third Quarter 2015 Results
Revenues in the third quarter of 2015 amounted to $4.8 billion, down 5% compared to the third quarter of 2014. Excluding the impact of foreign exchange fluctuations, revenues grew 3%.
Exchange rate differences (net of profits from certain hedging transactions) between the third quarter of 2015 and the third quarter of 2014 decreased our revenues by $371 million, our non-GAAP operating income by $72 million and our GAAP operating income by $56 million.
Non-GAAP gross profit was $3.0 billion in the third quarter of 2015, down 3% from the third quarter of 2014. Non-GAAP gross profit margin was 61.8% in the third quarter of 2015, compared to 60.6% in the third quarter of 2014. GAAP gross profit was $2.8 billion in the third quarter of 2015, down 1% compared to the third quarter of 2014. GAAP gross profit margin was 57.5% in the quarter, compared to 55.5% in the third quarter of 2014.
Research and Development (R&D) expenditures (excluding equity compensation expenses and expenses related to the cancellation of R&D projects in 2014) in the third quarter of 2015 amounted to $356 million, compared to $357 million in the third quarter of 2014. R&D expenses were 7.4% of revenues in the quarter, compared to 7.1% in the third quarter of 2014. R&D expenses related to our generic medicines segment amounted to $132 million, compared to $133 million in the third quarter of 2014. In local currency terms, expenses increased 3% as a result of additional development activities for the U.S. market. R&D expenses related to our specialty medicines segment amounted to $220 million, compared to $221 million in the third quarter of 2014. In local currency terms, expenses increased 1%, mainly as a result of development costs related to assets acquired in the Labrys and Auspex transactions.
Selling and Marketing (S&M) expenditures (excluding amortization of purchased intangible assets and equity compensation expenses) amounted to $766 million, or 15.9% of revenues, in the third quarter of 2015, compared to $903 million, or 17.9% of revenues, in the third quarter of 2014. S&M expenses related to our generic medicines segment amounted to $295 million, a decrease of 24% compared to $387 million in the third quarter of 2014. In local currency terms, S&M expenses decreased 13%, mainly due to lower royalties related to our sales of budesonide (Pulmicort®) in the United States. S&M expenses related to our specialty medicines segment amounted to $417 million, a decrease of 11% compared to $470 million in the third quarter of 2014. In local currency terms, S&M expenses decreased 6%.
General and Administrative (G&A) expenditures (excluding equity compensation expenses) amounted to $307 million in the third quarter of 2015, or 6.4% of revenues, compared to $283 million and 5.6% in the third quarter of 2014.
Quarterly non-GAAP operating income was $1.6 billion, an increase of 2% compared to the third quarter of 2014. Quarterly GAAP operating income was $1.0 billion in the third quarter of 2015, a decrease of 9% compared to $1.1 billion in the third quarter of 2014.
We calculate EBITDA as non-GAAP operating income (which already excludes amortization and certain other items) plus non-GAAP depreciation expenses for the period. In the third quarter of 2015, non-GAAP depreciation amounted to $111 million, compared to $113 million in the third quarter of 2014. EBITDA for the third quarter of 2015 amounted to $1.7 billion, up 2% compared to the third quarter of 2014.
Non-GAAP financial expenses amounted to $65 million in the third quarter of 2015, compared to $77 million in the third quarter of 2014. GAAP financial expenses for the third quarter of 2015 amounted to $697 million, compared to $84 million in the third quarter of 2014. The high expenses, on a GAAP basis, were mainly the result of a $623 million loss on our shares of Mylan, reflecting the price of Mylan’s shares as of September 30, 2015.
The provision for non-GAAP tax for the third quarter of 2015 amounted to $319 million on pre-tax non-GAAP income of $1.5 billion, for a quarterly tax rate of 21%. The provision for non-GAAP tax in the third quarter of 2014 was $304 million on pre-tax non-GAAP income of $1.4 billion, for a quarterly tax rate of 21%. The provision for GAAP tax for the third quarter of 2015 amounted to $193 million, or 62%, on pre-tax income of $313 million. In the third quarter of 2014, the provision for GAAP tax amounted to $160 million, or 16%, on pre-tax income of $1.0 billion.
Non-GAAP net income and non-GAAP diluted EPS were $1.2 billion and $1.35, respectively, in the third quarter of 2015, up 1% and 2%, respectively, compared to $1.1 billion and $1.33 in the third quarter of 2014. GAAP net income and GAAP diluted EPS were $103 million and $0.12, respectively, in the third quarter of 2015, compared to $876 million and $1.02, respectively, in the third quarter of 2014.
Non-GAAP information: Net non-GAAP adjustments in the third quarter of 2015 amounted to $1,062 million. Non-GAAP net income and non-GAAP EPS for the quarter were adjusted to exclude the following items:
- Financial expenses of $632 million, mainly reflecting the decline in the Mylan share price during the quarter;
- Amortization of purchased intangible assets totaling $203 million, of which $196 million is included in cost of goods sold and the remaining $7 million in selling and marketing expenses;
- Impairment of long-lived assets of $187 million;
- Restructuring expenses of $70 million;
- Contingent consideration of $67 million;
- Acquisition expenses of $61 million;
- Equity compensation of $24 million;
- Costs related to regulatory actions taken in facilities and other non-GAAP items of $24 million;
- Income from legal settlements and loss contingencies of $80 million; and
- Related tax benefit of $126 million.
Teva believes that excluding such items facilitates investors' understanding of its business. See the attached tables for a reconciliation of the U.S. GAAP results to the adjusted non-GAAP figures.
Cash flow from operations generated during the third quarter of 2015 amounted to $1.1 billion, compared to $1.4 billion in the third quarter of 2014, a decrease of 23%. The decrease was mainly due to payments of approximately $1.0 billion related to the modafinil antitrust settlement payment. Free cash flow, excluding net capital expenditures, amounted to $1.0 billion compared to $1.2 billion in the third quarter of 2014, a decrease of 19%.
Cash and investments at September 30, 2015 decreased to $2.0 billion, compared to $2.8 billion at June 30, 2015, mainly due to the modafinil antitrust settlement payments and the decline in the price of our Mylan shares, as well as repayments of short term borrowings, partially offset by cash generated during the quarter.
For the third quarter of 2015, the weighted average outstanding shares for the fully diluted earnings per share calculation was 862 million on both a GAAP and non-GAAP basis. At September 30, 2015, the outstanding shares for calculating Teva's market capitalization were approximately 852 million.
Shareholders’ equity was $22.9 billion at September 30, 2015, compared to $23.1 billion at June 30, 2015.
Segment Results for the Third Quarter 2015
Generic Medicines Segment
| Three Months Ended September 30, | |||||||||||||
| 2015 | 2014 | ||||||||||||
| U.S.$ in millions / % of Segment Revenues | |||||||||||||
| Revenues | $ | 2,202 | 100.0% | $ | 2,432 | 100.0% | |||||||
| Gross profit | 1,005 | 45.6% | 1,078 | 44.3% | |||||||||
| R&D expenses | 132 | 6.0% | 133 | 5.5% | |||||||||
| S&M expenses | 295 | 13.4% | 387 | 15.9% | |||||||||
| Segment profit* | $ | 578 | 26.2% | $ | 558 | 22.9% | |||||||
| * Segment profit consists of gross profit for the segment, less R&D and S&M expenses related to the segment. Segment profit does not include G&A expenses, amortization and certain other items. |
| Beginning in 2015, expenses related to equity compensation are excluded from our segment results. The data presented have been conformed to reflect the exclusion of equity compensation expenses for all periods. |
Generic Medicines Revenues
Generic medicines revenues in the third quarter of 2015 amounted to $2.2 billion, a decrease of 9% compared to the third quarter of 2014. In local currency terms, revenues decreased 1%.
Generic revenues consisted of:
- U.S. revenues of $1.0 billion, a decrease of 8% compared to the third quarter of 2014. The decrease resulted mainly from a decline in sales of budesonide (Pulmicort®), niacin ER (Niapsan®) and capecitabine (Xeloda®). These decreases were partially offset by sales of products sold in the third quarter of 2015 that were not sold in the third quarter of 2014, the most significant of which were esomeprazole (Nexium®) and aspirin/extended-release dipyridamole (Aggrenox®).
- European revenues of $661 million, a decrease of 13%, but flat in local currency terms, compared to the third quarter of 2014. This resulted mainly from our strategy of pursuing profitable and sustainable business in the region, with increases in Spain, Italy and Germany offset by decreases in France, Switzerland and the U.K. This strategy has continued to lead to notable improvements in the profitability of our European generics business.
- ROW revenues of $509 million, a decrease of 8%, but an increase of 10% in local currency terms, compared to the third quarter of 2014. The increase in local currency terms was mainly due to higher revenues in Latin America and Russia, which were partially offset by lower revenues in Canada and Japan.
- API sales to third parties of $206 million (which is included in the market revenues above), an increase of 11%, compared to the third quarter of 2014.
Generic medicines revenues comprised 46% of our total revenues in the quarter, compared to 48% in the third quarter of 2014.
Generic Medicines Gross Profit
Gross profit from our generic medicines segment in the third quarter of 2015 amounted to $1.0 billion, a decrease of 7% compared to the third quarter of 2014. The lower gross profit was mainly a result of lower sales of budesonide (Pulmicort®) and niacin ER (Niapsan®) in the United States, which are both high gross profit products. In addition, exchange rate movements in our ROW and European markets further decreased gross profit. This decrease was partially offset by higher gross profit of our API business. In local currency terms, gross profit increased 1%.
Gross profit margin for our generic medicines segment in the third quarter of 2015 increased to 45.6%, from 44.3% in the third quarter of 2014.
Generic Medicines Profit
Our generic medicines segment generated profit of $578 million in the third quarter of 2015, an increase of 4% compared to the third quarter of 2014. Generic medicines profitability as a percentage of generic medicines revenues was 26.2% in the third quarter of 2015, up from 22.9% in the third quarter of 2014. The increase was primarily due to the reduction in S&M expenses, partially offset by lower gross profit.
Specialty Medicines Segment
| Three Months Ended September 30, | |||||||||||||
| 2015 | 2014 | ||||||||||||
| U.S.$ in millions / % of Segment Revenues | |||||||||||||
| Revenues | $ | 2,178 | 100.0% | $ | 2,176 | 100.0% | |||||||
| Gross profit | 1,859 | 85.4% | 1,890 | 86.9% | |||||||||
| R&D expenses | 220 | 10.1% | 221 | 10.2% | |||||||||
| S&M expenses | 417 | 19.1% | 470 | 21.6% | |||||||||
| Segment profit* | $ | 1,222 | 56.1% | $ | 1,199 | 55.1% | |||||||
| * Segment profit is comprised of gross profit for the segment, less R&D and S&M expenses related to the segment. Segment profit does not include G&A expenses, amortization and certain other items. |
| Beginning in 2015, expenses related to equity compensation are excluded from our segment results. The data presented have been conformed to reflect the exclusion of equity compensation expenses for all periods. |
Specialty Medicines Revenues
Specialty medicines revenues in the third quarter of 2015 amounted to $2.2 billion, flat compared to the third quarter of 2014. In local currency terms, revenues increased 5%. U.S. specialty medicines revenues amounted to $1.7 billion, up 11% compared to the third quarter of 2014. European specialty medicines revenues amounted to $369 million, a decrease of 21%, or 7% in local currency terms, compared to the third quarter of 2014. ROW specialty revenues amounted to $108 million, down 39%, or 18% in local currency terms, compared to the third quarter of 2014.
Specialty medicines revenues comprised 45% of our total revenues in the quarter, compared to 43% in the third quarter of 2014.
The following table presents revenues by therapeutic area and key products for our specialty medicines segment for the three months ended September 30, 2015 and 2014:
|
Three Months Ended
September 30, |
Percentage |
|||||||||||
| 2015 | 2014 | 2015 - 2014 | ||||||||||
| U.S. $ in millions | ||||||||||||
| CNS | $ | 1,366 | $ | 1,440 | (5%) | |||||||
| Copaxone® | 1,085 | 1,107 | (2%) | |||||||||
| Azilect® | 92 | 103 | (11%) | |||||||||
| Nuvigil® | 97 | 94 | 3% | |||||||||
| Respiratory | 285 | 218 | 31% | |||||||||
| ProAir® | 149 | 111 | 34% | |||||||||
| QVAR® | 92 | 64 | 44% | |||||||||
| Oncology | 326 | 299 | 9% | |||||||||
| Treanda® | 207 | 180 | 15% | |||||||||
| Women's Health | 115 | 137 | (16%) | |||||||||
| Other Specialty | 86 | 82 | 5% | |||||||||
| Total Specialty Medicines | $ | 2,178 | $ | 2,176 | § | |||||||
| § Less than 0.5%. | ||||||||||||
Global sales of Copaxone® (20 mg/mL and 40 mg/mL), the leading multiple sclerosis therapy in the U.S. and globally, amounted to $1.1 billion, a decrease of 2% compared to the third quarter of 2014.
In the United States, sales of Copaxone® amounted to a record high of $878 million, an increase of 10% compared to the third quarter of 2014. The increase was mainly due to higher sales volume partially offset by net pricing declines. At the end of the third quarter of 2015, according to September 2015 IMS data, our U.S. market shares for the Copaxone® products in terms of new and total prescriptions were 27.1% and 29.3%, respectively. Copaxone® 40 mg/mL accounted for 76% of total Copaxone® prescriptions in the U.S.
Sales outside the United States amounted to $207 million, a decrease of 33%, or 15% in local currency terms, compared to the third quarter of 2014. The decrease in local currency terms was due to lower volumes sold in Europe due to increased competition, and to lower tender volumes in Russia.
Our global Azilect® revenues amounted to $92 million, a decrease of 11% compared to the third quarter of 2014. In local currency terms, sales decreased 5%. Global in-market sales were flat.
In September 2015, we launched Zecuity® in the United States. Zecuity®, for migraine relief, is a single-use, disposable patch system that delivers sumatriptan through the skin.
Sales of our respiratory products amounted to $285 million, up 31% compared to the third quarter of 2014. ProAir® revenues in the quarter amounted to $149 million, up 34% compared to the third quarter of 2014, due to positive price effects. QVAR® global revenues amounted to $92 million in the third quarter of 2015, up 44% compared to the third quarter of 2014, due to positive price effects.
Sales of our oncology products amounted to $326 million in the third quarter of 2015, up 9% from the third quarter of 2014. Sales of Treanda® amounted to $207 million, up 15% compared to the third quarter of 2014, mainly due to supply chain management.
Specialty Medicines Gross Profit
Gross profit from our specialty medicines segment amounted to $1.9 billion, a decrease of $31 million compared to the third quarter of 2014. Gross profit margin for our specialty medicines segment in the third quarter of 2015 was 85.4%, compared to 86.9% in the third quarter of 2014.
Specialty Medicines Profit
Our specialty medicines segment profit amounted to $1.2 billion in the third quarter of 2015, up 2% compared to the third quarter of 2014, mainly due to lower S&M expenses, partially offset by lower gross profit.
Specialty medicines profit as a percentage of segment revenues was 56.1% in the third quarter of 2015, up from 55.1% in the third quarter of 2014.
The following tables present details of our multiple sclerosis franchise and of our other specialty medicines for the three months ended September 30, 2015 and 2014:
| Multiple Sclerosis Specialty | |||||||||||
| Three months ended September 30, | |||||||||||
| 2015 | 2014 | ||||||||||
| U.S.$ in millions / % of MS Revenues | |||||||||||
| Revenues | $ | 1,085 | 100.0% | $ | 1,107 | 100.0% | |||||
| Gross profit | 980 | 90.3% | 991 | 89.5% | |||||||
| R&D expenses | 16 | 1.5% | 23 | 2.1% | |||||||
| S&M expenses | 88 | 8.1% | 104 | 9.4% | |||||||
| MS profit | $ | 876 | 80.7% | $ | 864 | 78.0% | |||||
| Specialty | |||||||||||
| Three months ended September 30, | |||||||||||
| 2015 | 2014 | ||||||||||
| U.S.$ in millions / % of Other Specialty Revenues | |||||||||||
| Revenues | $ | 1,093 | 100.0% | $ | 1,069 | 100.0% | |||||
| Gross profit | 879 | 80.4% | 899 | 84.1% | |||||||
| R&D expenses | 204 | 18.7% | 198 | 18.5% | |||||||
| S&M expenses | 329 | 30.1% | 366 | 34.2% | |||||||
| Other Specialty profit | $ | 346 | 31.7% | $ | 335 | 31.3% | |||||
|
|
|||||||||||
| Beginning in 2015, expenses related to our equity compensation are excluded from our franchise results. The data presented have been conformed to reflect the exclusion of equity compensation expenses for all periods. |
Other Activities
Our OTC revenues related to PGT amounted to $255 million, an increase of 13% compared to $225 million in the third quarter of 2014. In local currency terms, revenues increased 37%. The increase in local currency terms was mainly due to higher sales in Latin America. PGT’s in-market sales amounted to $381 million in the third quarter of 2015, an increase of $9 million compared to the third quarter of 2014.
Other revenues amounted to $188 million in the third quarter of 2015, mostly from the distribution of third-party products in Israel and Hungary, compared to revenues of $225 million, in the third quarter of 2014. The decrease was mainly due to the discontinuation of the distribution agreement with Sanofi in Israel.
Updated 2015 Financial Outlook
We are updating our 2015 full-year financial outlook. See detailed guidance below:
|
2015 Non-GAAP Guidance |
|||||||||
|
Original Guidance December 2014 |
Updated Guidance July 2015 |
Updated Guidance October 2015 |
|||||||
| Net revenues ($B) | 19.0 - 19.4 | 19.0 - 19.4 | 19.4 - 19.6 | ||||||
| Gross profit (%) | 59.5% - 61.5% | 60.0% - 62.0% | 61.5% - 62.5% | ||||||
| R&D expenses ($B) | 1.3 - 1.4 | 1.3 - 1.4 | 1.4 - 1.45 | ||||||
| S&M expenses ($B) | 3.3 - 3.5 | 3.3 - 3.5 | 3.3 - 3.5 | ||||||
| G&A expenses ($B) | 1.1 - 1.2 | 1.1 - 1.2 | 1.1 - 1.2 | ||||||
| Operating income ($B) | 5.7 - 5.9 | 5.8 - 6.0 | 6.1 - 6.2 | ||||||
| Finance expenses ($M) | 250 - 290 | 250 - 290 | 220 - 240 | ||||||
| Tax (%) | 19% - 21% | 20% - 22% | 20.5% - 21.5% | ||||||
| Number of shares (M) | 850 - 860 | 855 - 870 | 855 - 865 | ||||||
| EPS ($) | 5.00 - 5.30 | 5.15 - 5.40 | 5.40 - 5.45 | ||||||
|
Cash flow from |
4.3 – 4.7 | 4.6 - 5.2 | 5.0 - 5.5 | ||||||
| * Cash flow from operations excludes the impact of payments related to legal settlements. |
Dividend
The Board of Directors, at its meeting on October 26, 2015, declared a cash dividend for the third quarter of 2015 of $0.34 per share.
The record date will be November 17, 2015, and the payment date will be December 3, 2015. Tax will be withheld at a rate of 15%.
Conference Call
Teva will host a conference call and live webcast along with a slide presentation on Thursday, October 29, 2015 at 8 a.m. ET to communicate its third quarter 2015 financial results. A question & answer session will follow.
In order to participate, please dial the following numbers (at least 10 minutes before the scheduled start time): United States 1-866-331-1383; Canada 1-877-216-6951 or International +44(0) 145 2322581; passcode: 55277282. For a list of other international toll-free numbers, click here.
A live webcast of the call will also be available on Teva's website at: www.ir.tevapharm.com. Please log in at least 10 minutes prior to the conference call in order to download the applicable audio software.
Following the conclusion of the call, a replay of the webcast will be available within 24 hours on the Company's website. The replay can also be accessed until November 29, 2015, 10:00 a.m. ET by calling United States 1-866-247-4222; Canada 1-866-878-9237 or International +44(0) 145 2550000; passcode: 55277282.
About Teva
Teva Pharmaceutical Industries Ltd. (NYSE and TASE: TEVA) is a leading global pharmaceutical company that delivers high-quality, patient-centric healthcare solutions to millions of patients every day. Headquartered in Israel, Teva is the world’s largest generic medicines producer, leveraging its portfolio of more than 1,000 molecules to produce a wide range of generic products in nearly every therapeutic area. In specialty medicines, Teva has a world-leading position in innovative treatments for disorders of the central nervous system, including pain, as well as a strong portfolio of respiratory products. Teva integrates its generics and specialty capabilities in its global research and development division to create new ways of addressing unmet patient needs by combining drug development capabilities with devices, services and technologies. Teva's net revenues in 2014 amounted to $20.3 billion. For more information, visit www.tevapharm.com.
Teva's Safe Harbor Statement under the U. S. Private Securities Litigation Reform Act of 1995:
The following discussion and analysis contains forward-looking statements, which are based on management’s current beliefs and expectations and involve a number of known and unknown risks and uncertainties that could cause our future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: our ability to develop and commercialize additional pharmaceutical products; competition for our specialty products, especially Copaxone® (including competition from orally-administered alternatives, as well as from generic equivalents such as the recently launched Sandoz product) and our ability to continue to migrate users to our 40 mg/mL version and maintain patients on that version; our ability to identify and successfully bid for suitable acquisition targets or licensing opportunities (such as our pending acquisitions of Allergan’s generic business and Rimsa), or to consummate and integrate acquisitions; the possibility of material fines, penalties and other sanctions and other adverse consequences arising out of our ongoing FCPA investigations and related matters; our ability to achieve expected results from the research and development efforts invested in our pipeline of specialty and other products; our ability to reduce operating expenses to the extent and during the timeframe intended by our cost reduction program; the extent to which any manufacturing or quality control problems damage our reputation for quality production and require costly remediation; increased government scrutiny in both the U.S. and Europe of our patent settlement agreements; our exposure to currency fluctuations and restrictions as well as credit risks; the effectiveness of our patents, confidentiality agreements and other measures to protect the intellectual property rights of our specialty medicines; the effects of reforms in healthcare regulation and pharmaceutical pricing, reimbursement and coverage; governmental investigations into sales and marketing practices, particularly for our specialty pharmaceutical products; adverse effects of political or economic instability, major hostilities or acts of terrorism on our significant worldwide operations; interruptions in our supply chain or problems with internal or third-party information technology systems that adversely affect our complex manufacturing processes; significant disruptions of our information technology systems or breaches of our data security; competition for our generic products, both from other pharmaceutical companies and as a result of increased governmental pricing pressures; competition for our specialty pharmaceutical businesses from companies with greater resources and capabilities; the impact of continuing consolidation of our distributors and customers; decreased opportunities to obtain U.S. market exclusivity for significant new generic products; potential liability in the U.S., Europe and other markets for sales of generic products prior to a final resolution of outstanding patent litigation; our potential exposure to product liability claims that are not covered by insurance; any failure to recruit or retain key personnel, or to attract additional executive and managerial talent; any failures to comply with complex Medicare and Medicaid reporting and payment obligations; significant impairment charges relating to intangible assets, goodwill and property, plant and equipment; the effects of increased leverage and our resulting reliance on access to the capital markets; potentially significant increases in tax liabilities; the effect on our overall effective tax rate of the termination or expiration of governmental programs or tax benefits, or of a change in our business; variations in patent laws that may adversely affect our ability to manufacture our products in the most efficient manner; environmental risks; and other factors that are discussed in our Annual Report on Form 20-F for the year ended December 31, 2014 and in our other filings with the U.S. Securities and Exchange Commission (the "SEC").
Forward-looking statements speak only as of the date on which they are made and we assume no obligation to update or revise any forward-looking statements or other information contained in this report, whether as a result of new information, future events or otherwise. You are advised, however, to consult any additional disclosures we make in our reports to the SEC on Form 6-K. Also note that we provide a cautionary discussion of risks and uncertainties under “Risk Factors” in our Annual Report on Form 20-F for the year ended December 31, 2014. These are factors that we believe could cause our actual results to differ materially from expected results. Other factors besides those listed could also adversely affect us. This discussion is provided as permitted by the Private Securities Litigation Reform Act of 1995.
|
Consolidated Statements of Income |
||||||||||
|
(Unaudited, U.S. dollars in millions, except share and per share data) |
||||||||||
| Three months ended | Nine months ended | |||||||||
| September 30, | September 30, | |||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||
| Net revenues | 4,823 | 5,058 | 14,771 | 15,104 | ||||||
| Cost of sales | 2,052 | 2,249 | 6,262 | 6,937 | ||||||
| Gross profit | 2,771 | 2,809 | 8,509 | 8,167 | ||||||
| Research and development expenses | 361 | 412 | 1,079 | 1,109 | ||||||
| Selling and marketing expenses | 780 | 950 | 2,562 | 2,855 | ||||||
| General and administrative expenses | 316 | 293 | 948 | 897 | ||||||
| Impairments, restructuring and others | 384 | 164 | 968 | 364 | ||||||
| Legal settlements and loss contingencies | (80) | (122) | 531 | (67) | ||||||
| Operating income | 1,010 | 1,112 | 2,421 | 3,009 | ||||||
| Financial expenses – net | 697 | 84 | 930 | 243 | ||||||
| Income before income taxes | 313 | 1,028 | 1,491 | 2,766 | ||||||
| Income taxes | 193 | 160 | 385 | 405 | ||||||
| Share in losses of associated companies – net | 4 | 5 | 7 | 13 | ||||||
| Net income | 116 | 863 | 1,099 | 2,348 | ||||||
| Net gain (loss) attributable to non-controlling interests | 13 | (13) | 11 | (20) | ||||||
| Net income attributable to Teva | 103 | 876 | 1,088 | 2,368 | ||||||
| Earnings per share attributable to Teva: | Basic ($) | 0.12 | 1.02 | 1.28 | 2.78 | |||||
| Diluted ($) | 0.12 | 1.02 | 1.26 | 2.76 | ||||||
| Weighted average number of shares (in millions): | Basic | 851 | 855 | 851 | 852 | |||||
| Diluted | 862 | 861 | 860 | 857 | ||||||
| Non-GAAP net income attributable to Teva:* | 1,165 | 1,149 | 3,560 | 3,269 | ||||||
| Non-GAAP earnings per share attributable to Teva: | Basic ($) | 1.37 | 1.34 | 4.18 | 3.83 | |||||
| Diluted ($) | 1.35 | 1.33 | 4.14 | 3.81 | ||||||
| Weighted average number of shares (in millions): | Basic | 851 | 855 | 851 | 852 | |||||
| Diluted | 862 | 861 | 860 | 857 | ||||||
| * See reconciliation attached. | ||||||||||
|
Condensed Consolidated Balance Sheets |
||||
|
(U.S. dollars in millions) |
||||
|
(Unaudited) |
||||
| September 30, | December 31, | |||
| 2015 | 2014 | |||
| ASSETS | ||||
| Current assets: | ||||
| Cash and cash equivalents | 928 | 2,226 | ||
| Accounts receivable | 5,275 | 5,408 | ||
| Inventories | 4,092 | 4,371 | ||
| Deferred income taxes | 915 | 993 | ||
| Other current assets | 1,290 | 1,398 | ||
| Total current assets | 12,500 | 14,396 | ||
| Other non-current assets | 2,469 | 1,569 | ||
| Property, plant and equipment, net | 6,422 | 6,535 | ||
| Identifiable intangible assets, net | 8,060 | 5,512 | ||
| Goodwill | 19,174 | 18,408 | ||
| Total assets | 48,625 | 46,420 | ||
| LIABILITIES AND EQUITY | ||||
| Current liabilities: | ||||
| Short-term debt | 2,148 | 1,761 | ||
| Sales reserves and allowances | 6,759 | 5,849 | ||
| Accounts payable and accruals | 2,964 | 3,171 | ||
| Other current liabilities | 1,107 | 1,508 | ||
| Total current liabilities | 12,978 | 12,289 | ||
| Long-term liabilities: | ||||
| Deferred income taxes | 1,909 | 1,101 | ||
| Other taxes and long-term liabilities | 1,322 | 1,109 | ||
| Senior notes and loans | 9,516 | 8,566 | ||
| Total long-term liabilities | 12,747 | 10,776 | ||
| Equity: | ||||
| Teva shareholders’ equity | 22,739 | 23,313 | ||
| Non-controlling interests | 161 | 42 | ||
| Total equity | 22,900 | 23,355 | ||
| Total liabilities and equity | 48,625 | 46,420 | ||
|
Condensed Consolidated Cash Flow |
|||||||||||||
|
(Unaudited, U.S. dollars in millions) |
|||||||||||||
| Three months ended | Nine months ended | ||||||||||||
| September 30, | September 30, | ||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||
| Operating activities: | |||||||||||||
| Net income | 116 | 863 | 1,099 | 2,348 | |||||||||
| Net change in operating assets and liabilities | (463 | ) | 120 | 703 | (217 | ) | |||||||
| Items not involving cash flow | 1,440 | 441 | 2,125 | 1,244 | |||||||||
| Net cash provided by operating activities | 1,093 | 1,424 | 3,927 | 3,375 | |||||||||
| Net cash used in investing activities | (136 | ) | (528 | ) | (5,272 | ) | (1,103 | ) | |||||
| Net cash provided by (used in) financing activities | (1,090 | ) | (329 | ) | 90 | (1,782 | ) | ||||||
| Translation adjustment on cash and cash equivalents | (7 | ) | (43 | ) | (43 | ) | (55 | ) | |||||
| Net change in cash and cash equivalents | (140 | ) | 524 | (1,298 | ) | 435 | |||||||
| Balance of cash and cash equivalents at beginning of period | 1,068 | 949 | 2,226 | 1,038 | |||||||||
| Balance of cash and cash equivalents at end of period | 928 | 1,473 | 928 | 1,473 | |||||||||
|
Non GAAP reconciliation items |
||||||||
|
(Unaudited, U.S. dollars in millions) |
||||||||
| Three months ended | Nine months ended | |||||||
| September 30, | September 30, | |||||||
| 2015 | 2014 | 2015 | 2014 | |||||
| Financial expense | 632 | 7 | 775 | 6 | ||||
| Amortization of purchased intangible assets | 203 | 242 | 637 | 783 | ||||
| Impairment of long-lived assets | 187 | 151 | 333 | 208 | ||||
| Restructuring expenses and other non-GAAP items | 69 | 36 | 114 | 181 | ||||
| Contingent consideration | 67 | (21) | 329 | (26) | ||||
| Acquisition expenses | 61 | 1 | 194 | 11 | ||||
| Equity compensation | 24 | 18 | 82 | 54 | ||||
| Minority interest changes | 16 | - | 16 | - | ||||
| Costs related to regulatory actions taken in facilities | 9 | 13 | 28 | 45 | ||||
| Purchase of research and development in process | - | - | 24 | - | ||||
| Costs associated with cancellation of R&D projects | - | 52 | - | 52 | ||||
| Branded prescription drug fee | - | 40 | - | 40 | ||||
| Legal settlements and loss contingencies | (80) | (122) | 531 | (67) | ||||
| Corresponding tax benefit | (126) | (144) | (591) | (386) | ||||
|
Reconciliation between reported Net Income attributable to Teva and Earnings per share |
||||||||||||||||||||||
|
as reported under US GAAP to Non-GAAP Net Income attributable to Teva and Earnings per share |
||||||||||||||||||||||
| Nine months ended September 30, 2015 | Nine months ended September 30, 2014 | |||||||||||||||||||||
| U.S. dollars and shares in millions (except per share amounts) | ||||||||||||||||||||||
| Non-GAAP | % of Net | Non-GAAP | % of Net | |||||||||||||||||||
| GAAP | Adjustments | Non-GAAP | Revenues | GAAP | Adjustments | Non-GAAP | Revenues | |||||||||||||||
| Gross profit (1) | 8,509 | 652 | 9,161 | 62.0 | % | 8,167 | 815 | 8,982 | 59.5 | % | ||||||||||||
| Operating income (1)(2) | 2,421 | 2,272 | 4,693 | 31.8 | % | 3,009 | 1,281 | 4,290 | 28.4 | % | ||||||||||||
| Net income attributable to Teva (1)(2)(3) | 1,088 | 2,472 | 3,560 | 24.1 | % | 2,368 | 901 | 3,269 | 21.6 | % | ||||||||||||
| Earnings per share attributable to Teva - Diluted (4) | 1.26 | 2.88 | 4.14 | 2.76 | 1.05 | 3.81 | ||||||||||||||||
| (1 | ) | Amortization of purchased intangible assets | 614 | 756 | ||||||||||||||||||
| Costs related to regulatory actions taken in facilities | 28 | 45 | ||||||||||||||||||||
| Equity compensation | 8 | 4 | ||||||||||||||||||||
| Other COGS related adjustments | 2 | 10 | ||||||||||||||||||||
| Gross profit adjustments | 652 | 815 | ||||||||||||||||||||
| (2 | ) | Legal settlements and loss contingencies | 531 | (67 | ) | |||||||||||||||||
| Impairment of long-lived assets | 333 | 208 | ||||||||||||||||||||
| Contingent consideration | 329 | (26 | ) | |||||||||||||||||||
| Acquisition expenses | 194 | 11 | ||||||||||||||||||||
| Restructuring expenses and other non-GAAP items | 136 | 263 | ||||||||||||||||||||
| Equity compensation | 74 | 50 | ||||||||||||||||||||
| Amortization of purchased intangible assets | 23 | 27 | ||||||||||||||||||||
| 1,620 | 466 | |||||||||||||||||||||
| - | ||||||||||||||||||||||
| Operating income adjustments | 2,272 | 1,281 | ||||||||||||||||||||
| - | ||||||||||||||||||||||
| (3 | ) | Financial expense | 775 | 6 | ||||||||||||||||||
| Tax benefit and other items | (575 | ) | (386 | ) | ||||||||||||||||||
| - | ||||||||||||||||||||||
| Net income adjustments | 2,472 | 901 | ||||||||||||||||||||
(4) The weighted average number of shares was 860 and 857 million for the nine months ended September 30, 2015 and 2014, respectively. Non-GAAP earnings per share can be reconciled with GAAP earnings per share by dividing each of the amounts included in footnotes 1-3 above by the applicable weighted average share number.
* Beginning in 2015, expenses related to our equity compensation are
excluded from our segment / non-GAAP results.
The data presented
have been conformed to reflect the exclusion of equity compensation
expenses for all periods.
|
Reconciliation between reported Net Income attributable to Teva and Earnings per share |
|||||||||||||||||||||||
|
as reported under US GAAP to Non-GAAP Net Income attributable to Teva and Earnings per share |
|||||||||||||||||||||||
| Three months ended September 30, 2015 | Three months ended September 30, 2014 | ||||||||||||||||||||||
| U.S. dollars and shares in millions (except per share amounts) | |||||||||||||||||||||||
| Non-GAAP | % of Net | Non-GAAP | % of Net | ||||||||||||||||||||
| GAAP | Adjustments | Non-GAAP | Revenues | GAAP | Adjustments | Non-GAAP | Revenues | ||||||||||||||||
| Gross profit (1) | 2,771 | 208 | 2,979 | 61.8 | % | 2,809 | 256 | 3,065 | 60.6 | % | |||||||||||||
| Operating income (1)(2) | 1,010 | 540 | 1,550 | 32.1 | % | 1,112 | 410 | 1,522 | 30.1 | % | |||||||||||||
| Net income attributable to Teva (1)(2)(3) | 103 | 1,062 | 1,165 | 24.2 | % | 876 | 273 | 1,149 | 22.7 | % | |||||||||||||
| Earnings per share attributable to Teva - Diluted (4) | 0.12 | 1.23 | 1.35 | 1.02 | 0.31 | 1.33 | |||||||||||||||||
| (1 | ) | Amortization of purchased intangible assets | 196 | 239 | |||||||||||||||||||
| Costs related to regulatory actions taken in facilities | 9 | 13 | |||||||||||||||||||||
| Equity compensation | 3 | 1 | |||||||||||||||||||||
| Other COGS related adjustments | - | 3 | |||||||||||||||||||||
| Gross profit adjustments | 208 | 256 | |||||||||||||||||||||
| (2 | ) | Impairment of long-lived assets | 187 | 151 | |||||||||||||||||||
| Legal settlements and loss contingencies | (80 | ) | (122 | ) | |||||||||||||||||||
| Restructuring expenses and other non-GAAP items | 69 | 125 | |||||||||||||||||||||
| Contingent consideration | 67 | (21 | ) | ||||||||||||||||||||
| Acquisition expenses | 61 | 1 | |||||||||||||||||||||
| Equity compensation | 21 | 17 | |||||||||||||||||||||
| Amortization of purchased intangible assets | 7 | 3 | |||||||||||||||||||||
| 332 | 154 | ||||||||||||||||||||||
| Operating income adjustments | 540 | 410 | |||||||||||||||||||||
| (3 | ) | Financial expense | 632 | 7 | |||||||||||||||||||
| Tax benefit and other items | (110 | ) | (144 | ) | |||||||||||||||||||
|
|
|||||||||||||||||||||||
| Net income adjustments | 1,062 | 273 | |||||||||||||||||||||
(4) The weighted average number of shares was 862 million and 861 million for the three months ended September 30, 2015 and 2014, respectively. Non-GAAP earnings per share can be reconciled with GAAP earnings per share by dividing each of the amounts included in footnotes 1-3 above by the applicable weighted average share number.
* Beginning in 2015, expenses related to our equity compensation are
excluded from our non-GAAP results.
The data presented have been
conformed to reflect the exclusion of equity compensation expenses for
all periods.
| Segment Information | ||||||||||||||
| Generics | ||||||||||||||
| Three months ended September 30, | Percentage Change | |||||||||||||
| 2015 | 2014 | 2015 - 2014 | ||||||||||||
| U.S.$ in millions / % of Segment Revenues | ||||||||||||||
| Revenues | $ | 2,202 | 100% | $ | 2,432 | 100.0% | (9%) | |||||||
| Gross Profit | 1,005 | 45.6% | 1,078 | 44.3% | (7%) | |||||||||
| R&D Expenses | 132 | 6.0% | 133 | 5.5% | (1%) | |||||||||
| S&M Expenses | 295 | 13.4% | 387 | 15.9% | (24%) | |||||||||
| Segment Profit* | $ | 578 | 26.2% | $ | 558 | 22.9% | 4% | |||||||
| Specialty | ||||||||||||||
| Three months ended September 30, | Percentage Change | |||||||||||||
| 2015 | 2014 | 2015 - 2014 | ||||||||||||
| U.S.$ in millions / % of Segment Revenues | ||||||||||||||
| Revenues | $ | 2,178 | 100% | $ | 2,176 | 100.0% | § | |||||||
| Gross Profit | 1,859 | 85.4% | 1,890 | 86.9% | (2%) | |||||||||
| R&D Expenses | 220 | 10.1% | 221 | 10.2% | § | |||||||||
| S&M Expenses | 417 | 19.1% | 470 | 21.6% | (11%) | |||||||||
| Segment Profit* | $ | 1,222 | 56.1% | $ | 1,199 | 55.1% | 2% | |||||||
* Segment profit consists of gross profit, less S&M and R&D expenses
related to the segment.
Segment profitability does not include G&A
expenses, amortization and certain other items.
Beginning in 2015,
expenses related to our equity compensation are excluded from segment
results.
The data presented have been conformed to reflect the
exclusion of equity compensation expenses for all periods.
§ Less than 0.5%.
| Segment Information | ||||||||||||||
| Generics | ||||||||||||||
| Nine months ended September 30, | Percentage Change | |||||||||||||
| 2015 | 2014 | 2015 - 2014 | ||||||||||||
| U.S.$ in millions / % of Segment Revenues | ||||||||||||||
| Revenues | $ | 7,289 | 100.0% | $ | 7,345 | 100.0% | (1%) | |||||||
| Gross Profit | 3,487 | 47.8% | 3,170 | 43.2% | 10% | |||||||||
| R&D Expenses | 377 | 5.2% | 381 | 5.2% | (1%) | |||||||||
| S&M Expenses | 1,004 | 13.8% | 1,192 | 16.2% | (16%) | |||||||||
| Segment Profit* | $ | 2,106 | 28.9% | $ | 1,597 | 21.7% | 32% | |||||||
| Specialty | ||||||||||||||
| Nine months ended September 30, | Percentage Change | |||||||||||||
| 2015 | 2014 | 2015 - 2014 | ||||||||||||
| U.S.$ in millions / % of Segment Revenues | ||||||||||||||
| Revenues | $ | 6,224 | 100.0% | $ | 6,317 | 100.0% | (1%) | |||||||
| Gross Profit | 5,345 | 85.9% | 5,501 | 87.1% | (3%) | |||||||||
| R&D Expenses | 655 | 10.5% | 658 | 10.4% | § | |||||||||
| S&M Expenses | 1,360 | 21.9% | 1,448 | 22.9% | (6%) | |||||||||
| Segment Profit* | $ | 3,330 | 53.5% | $ | 3,395 | 53.7% | (2%) | |||||||
* Segment profit consists of gross profit, less S&M and R&D expenses
related to the segment.
Segment profitability does not include G&A
expenses, amortization and certain other items.
Beginning in 2015,
expenses related to our equity compensation are excluded from segment
results.
The data presented have been conformed to reflect the
exclusion of equity compensation expenses for all periods.
§ Less than 0.5%.
| Additional information | |||||||||||||
| Multiple Sclerosis | |||||||||||||
| Three months ended September 30, | Percentage Change | ||||||||||||
| 2015 | 2014 | 2015 - 2014 | |||||||||||
| U.S.$ in millions / % of MS Revenues | |||||||||||||
| Revenues | $ | 1,085 | 100.0% | $ | 1,107 | 100.0% | (2%) | ||||||
| Gross profit | 980 | 90.3% | 991 | 89.5% | (1%) | ||||||||
| R&D expenses | 16 | 1.5% | 23 | 2.1% | (30%) | ||||||||
| S&M expenses | 88 | 8.1% | 104 | 9.4% | (15%) | ||||||||
| MS profit | $ | 876 | 80.7% | $ | 864 | 78.0% | 1% | ||||||
| Other Specialty | |||||||||||||
| Three months ended September 30, | Percentage Change | ||||||||||||
| 2015 | 2014 | 2015 - 2014 | |||||||||||
| U.S.$ in millions / % of Other Specialty Revenues | |||||||||||||
| Revenues | $ | 1,093 | 100.0% | $ | 1,069 | 100.0% | 2% | ||||||
| Gross profit | 879 | 80.4% | 899 | 84.1% | (2%) | ||||||||
| R&D expenses | 204 | 18.7% | 198 | 18.5% | 3% | ||||||||
| S&M expenses | 329 | 30.1% | 366 | 34.2% | (10%) | ||||||||
| Other Specialty profit | $ | 346 | 31.7% | $ | 335 | 31.3% | 3% | ||||||
Beginning in 2015, expenses related to our equity compensation are
excluded from our franchise results.
The data presented have been
conformed to reflect the exclusion of equity compensation expenses for
all periods.
| Additional information | ||||||||||||||
| Multiple Sclerosis | ||||||||||||||
| Nine months ended September 30, | Percentage Change | |||||||||||||
| 2015 | 2014 | 2015 - 2014 | ||||||||||||
| U.S.$ in millions / % of MS Revenues | ||||||||||||||
| Revenues | $ | 3,063 | 100.0% | $ | 3,116 | 100.0% | (2%) | |||||||
| Gross profit | 2,752 | 89.8% | 2,792 | 89.6% | (1%) | |||||||||
| R&D expenses | 69 | 2.3% | 65 | 2.1% | 6% | |||||||||
| S&M expenses | 311 | 10.2% | 389 | 12.5% | (20%) | |||||||||
| MS profit | $ | 2,372 | 77.4% | $ | 2,338 | 75.0% | 1% | |||||||
| Other Specialty | ||||||||||||||
| Nine months ended September 30, | Percentage Change | |||||||||||||
| 2015 | 2014 | 2015 - 2014 | ||||||||||||
| U.S.$ in millions / % of Other Specialty Revenues | ||||||||||||||
| Revenues | $ | 3,161 | 100.0% | $ | 3,201 | 100.0% | (1%) | |||||||
| Gross profit | 2,593 | 82.0% | 2,709 | 84.6% | (4%) | |||||||||
| R&D expenses | 586 | 18.5% | 593 | 18.5% | (1%) | |||||||||
| S&M expenses | 1,049 | 33.2% | 1,059 | 33.1% | (1%) | |||||||||
| Other Specialty profit | $ | 958 | 30.3% | $ | 1,057 | 33.0% | (9%) | |||||||
Beginning in 2015, expenses related to our equity compensation are
excluded from segment results.
The data presented have been
conformed to reflect the exclusion of equity compensation expenses for
all periods.
| Three months ended September 30, | ||||||||
| 2015 | 2014 | |||||||
| U.S.$ in millions | ||||||||
| Generic medicines profit | $ | 578 | $ | 558 | ||||
| Specialty medicines profit | 1,222 | 1,199 | ||||||
| Total segment profit | 1,800 | 1,757 | ||||||
| Profit of other activities | 58 | 48 | ||||||
| Total profit | 1,858 | 1,805 | ||||||
| Amounts not allocated to segments: | ||||||||
| Amortization | 203 | 242 | ||||||
| General and administrative expenses | 316 | 293 | ||||||
| Legal settlements and loss contingencies | (80 | ) | (122 | ) | ||||
| Impairments, restructuring and others | 384 | 164 | ||||||
| Other unallocated amounts | 25 | 116 | ||||||
| Consolidated operating income | 1,010 | 1,112 | ||||||
| Financial expenses - net | 697 | 84 | ||||||
| Consolidated income before income taxes | $ | 313 | $ | 1,028 | ||||
Beginning in 2015, expenses related to our equity compensation are
excluded from segment results.
The data presented have been
conformed to reflect the exclusion of equity compensation expenses for
all periods.
| Nine months ended September 30, | ||||||
| 2015 | 2014 | |||||
| U.S.$ in millions | ||||||
| Generic medicines profit | $ | 2,106 | $ | 1,597 | ||
| Specialty medicines profit | 3,330 | 3,395 | ||||
| Total segment profit | 5,436 | 4,992 | ||||
| Profit of other activities | 164 | 165 | ||||
| Total profit | 5,600 | 5,157 | ||||
| Amounts not allocated to segments: | ||||||
| Amortization | 637 | 783 | ||||
| General and administrative expenses | 948 | 897 | ||||
| Legal settlements and loss contingencies | 531 | (67 | ) | |||
| Impairments, restructuring and others | 968 |
364 |
||||
| Other unallocated amounts | 95 | 171 | ||||
| Consolidated operating income | 2,421 | 3,009 | ||||
| Financial expenses - net | 930 | 243 | ||||
| Consolidated income before income taxes | $ | 1,491 | $ | 2,766 | ||
Beginning in 2015, expenses related to our equity compensation are
excluded from segment results.
The data presented have been
conformed to reflect the exclusion of equity compensation expenses for
all periods.
| Revenues by Activity and Geographical Area | |||||||||||
| (Unaudited) | |||||||||||
| Three Months Ended | Percentage | Percentage | |||||||||
| September 30, | Change | Change | |||||||||
| 2015 | 2014 | 2015 - 2014 | 2015 - 2014 | ||||||||
| U.S. $ in millions | in local currencies | ||||||||||
| Generic Medicines | |||||||||||
| United States | $ | 1,032 | $ | 1,124 | (8%) | (8%) | |||||
| Europe* | 661 | 757 | (13%) | § | |||||||
| Rest of the World | 509 | 551 | (8%) | 10% | |||||||
| Total Generic Medicines | 2,202 | 2,432 | (9%) | (1%) | |||||||
| Specialty Medicines | |||||||||||
| United States | 1,701 | 1,533 | 11% | 11% | |||||||
| Europe* | 369 | 467 | (21%) | (7%) | |||||||
| Rest of the World | 108 | 176 | (39%) | (18%) | |||||||
| Total Specialty Medicines | 2,178 | 2,176 | § | 5% | |||||||
| Other Revenues | |||||||||||
| United States | 1 | 3 | (67%) | (67%) | |||||||
| Europe* | 169 | 184 | (8%) | 8% | |||||||
| Rest of the World | 273 | 263 | 4% | 19% | |||||||
| Total Other Revenues | 443 | 450 | (2%) | 14% | |||||||
| Total Revenues | $ | 4,823 | $ | 5,058 | (5%) | 3% | |||||
* All members of the European Union, Switzerland, Norway, Albania and
the countries of former Yugoslavia.
§ Less than 0.5%.
| Revenues by Activity and Geographical Area | ||||||||||||
| (Unaudited) | ||||||||||||
| Nine Months Ended | Percentage | Percentage | ||||||||||
| September 30, | Change | Change | ||||||||||
| 2015 | 2014 | 2015 - 2014 | 2015 - 2014 | |||||||||
| U.S. $ in millions | in local currencies | |||||||||||
| Generic Medicines | ||||||||||||
| United States | $ | 3,797 | $ | 3,240 | 17% | 17% | ||||||
| Europe* | 2,006 | 2,389 | (16%) | (2%) | ||||||||
| Rest of the World | 1,486 | 1,716 | (13%) | 2% | ||||||||
| Total Generic Medicines | 7,289 | 7,345 | (1%) | 7% | ||||||||
| Specialty Medicines | ||||||||||||
| United States | 4,802 | 4,482 | 7% | 7% | ||||||||
| Europe* | 1,152 | 1,450 | (21%) | (5%) | ||||||||
| Rest of the World | 270 | 385 | (30%) | (14%) | ||||||||
| Total Specialty | 6,224 | 6,317 | (1%) | 3% | ||||||||
| Other Revenues | ||||||||||||
| United States | 8 | 104 | (92%) | (92%) | ||||||||
| Europe* | 508 | 597 | (15%) | 2% | ||||||||
| Rest of the World | 742 | 741 | § | 11% | ||||||||
| Total Other Revenues | 1,258 | 1,442 | (13%) | § | ||||||||
| Total Revenues | $ | 14,771 | $ | 15,104 | (2%) | 5% | ||||||
* All members of the European Union, Switzerland, Norway, Albania and
the countries of former Yugoslavia.
§ Less than 0.5%.
| Revenues by Product line | ||||||||
| (Unaudited) | ||||||||
| Three Months Ended | Percentage | |||||||
| September 30, | Change | |||||||
| 2015 | 2014 | 2015 - 2014 | ||||||
| U.S. $ in millions | ||||||||
| Generic Medicines | $ | 2,202 | $ | 2,432 | (9%) | |||
| API | 206 | 185 | 11% | |||||
| Specialty Medicines | 2,178 | 2,176 | § | |||||
| CNS | 1,366 | 1,440 | (5%) | |||||
| Copaxone® | 1,085 | 1,107 | (2%) | |||||
| Azilect® | 92 | 103 | (11%) | |||||
| Nuvigil® | 97 | 94 | 3% | |||||
| Respiratory | 285 | 218 | 31% | |||||
| ProAir® | 149 | 111 | 34% | |||||
| QVAR® | 92 | 64 | 44% | |||||
| Oncology | 326 | 299 | 9% | |||||
| Treanda® | 207 | 180 | 15% | |||||
| Women's Health | 115 | 137 | (16%) | |||||
| Other Specialty | 86 | 82 | 5% | |||||
| All Others | 443 | 450 | (2%) | |||||
| OTC | 255 | 225 | 13% | |||||
| Other Revenues | 188 | 225 | (16%) | |||||
| Total | $ | 4,823 | $ | 5,058 | (5%) | |||
§ Less than 0.5%.
| Revenues by Product line | ||||||||
| (Unaudited) | ||||||||
| Nine Months Ended | Percentage | |||||||
| September 30, | Change | |||||||
| 2015 | 2014 | 2015 - 2014 | ||||||
| U.S. $ in millions | ||||||||
| Generic Medicines | $ | 7,289 | $ | 7,345 | (1%) | |||
| API | 546 | 546 | § | |||||
| Specialty Medicines | 6,224 | 6,317 | (1%) | |||||
| CNS | 3,939 | 4,124 | (4%) | |||||
| Copaxone® | 3,063 | 3,116 | (2%) | |||||
| Azilect® | 304 | 320 | (5%) | |||||
| Nuvigil® | 273 | 283 | (4%) | |||||
| Respiratory | 803 | 705 | 14% | |||||
| ProAir® | 401 | 358 | 12% | |||||
| QVAR® | 273 | 209 | 31% | |||||
| Oncology | 883 | 845 | 4% | |||||
| Treanda® | 543 | 541 | § | |||||
| Women's Health | 354 | 389 | (9%) | |||||
| Other Specialty | 245 | 254 | (4%) | |||||
| All Others | 1,258 | 1,442 | (13%) | |||||
| OTC | 678 | 768 | (12%) | |||||
| Other Revenues | 580 | 674 | (14%) | |||||
| Total | $ | 14,771 | $ | 15,104 | (2%) | |||
§ Less than 0.5%.
Teva Pharmaceutical Industries Ltd.
IR:
Kevin C. Mannix, 215-591-8912
United States
or
Ran Meir, 215-591-3033
United States
or
Tomer Amitai, 972 (3) 926-7656
Israel
or
PR:
Iris Beck Codner, 972 (3) 926-7246
Israel
or
Denise Bradley, 215-591-8974
United States